5.4 The following selected transactions were completed during August between Summit Company and Beartooth Co.:
Aug. |
1 |
Summit Company sold merchandise on account to Beartooth Co., $48,000, terms FOB destination, n/15. The cost of the goods sold was $28,800. |
|
2 |
Summit Company paid freight of $1,150 for delivery of merchandise sold to Beartooth Co. on August 1. |
|
5 |
Summit Company sold merchandise on account to Beartooth Co., $66,000, terms FOB shipping point, n/eom. The cost of the goods sold was $40,000. |
|
9 |
Beartooth Co. paid freight of $2,300 on August 5 purchase from Summit Company. |
|
15 |
Summit Company sold merchandise on account to Beartooth Co., $58,700, terms FOB shipping point, n/45. Summit paid freight of $1,675, which was added to the invoice. The cost of the goods sold was $35,000. |
|
16 |
Beartooth Co. paid Summit Company for purchase of August 1. |
|
20 |
Summit Company paid Beartooth Co. a cash refund of $1,000 for defective merchandise purchased on August 1. Beartooth Co. kept the merchandise. |
|
31 |
Beartooth Co. paid Summit Company on account for purchase of August 5. |
|
31 |
Summit Company issued Beartooth Co. a credit memo for merchandise with an invoice amount of $4,000 that was returned from the August 15 sale. The cost of the merchandise returned was $2,500. |
Required:
|
Journalize the August transactions for (1) Summit Company and (2) Beartooth Co. |
Chart of Accounts-Summit Company
CHART OF ACCOUNTS |
Summit Company |
General Ledger |
|
ASSETS |
110 |
Cash |
121 |
Accounts Receivable-Beartooth Co. |
125 |
Notes Receivable |
130 |
Inventory |
131 |
Estimated Returns Inventory |
140 |
Office Supplies |
141 |
Store Supplies |
142 |
Prepaid Insurance |
180 |
Land |
192 |
Store Equipment |
193 |
Accumulated Depreciation-Store Equipment |
194 |
Office Equipment |
195 |
Accumulated Depreciation-Office Equipment |
|
LIABILITIES |
210 |
Accounts Payable |
216 |
Salaries Payable |
218 |
Sales Tax Payable |
219 |
Customer Refunds Payable |
221 |
Notes Payable |
|
EQUITY |
310 |
Common Stock |
311 |
Retained Earnings |
312 |
Dividends |
|
|
REVENUE |
410 |
Sales |
610 |
Interest Revenue |
|
EXPENSES |
510 |
Cost of Goods Sold |
521 |
Delivery Expense |
522 |
Advertising Expense |
524 |
Depreciation Expense-Store Equipment |
525 |
Depreciation Expense-Office Equipment |
526 |
Salaries Expense |
531 |
Rent Expense |
533 |
Insurance Expense |
534 |
Store Supplies Expense |
535 |
Office Supplies Expense |
536 |
Credit Card Expense |
539 |
Miscellaneous Expense |
710 |
Interest Expense |
|
Chart of Accounts-Beartooth Co.
CHART OF ACCOUNTS |
Beartooth Co. |
General Ledger |
|
ASSETS |
110 |
Cash |
120 |
Accounts Receivable |
125 |
Notes Receivable |
130 |
Inventory |
131 |
Estimated Returns Inventory |
140 |
Office Supplies |
141 |
Store Supplies |
142 |
Prepaid Insurance |
180 |
Land |
192 |
Store Equipment |
193 |
Accumulated Depreciation-Store Equipment |
194 |
Office Equipment |
195 |
Accumulated Depreciation-Office Equipment |
|
LIABILITIES |
211 |
Accounts Payable-Summit Company |
216 |
Salaries Payable |
218 |
Sales Tax Payable |
219 |
Customer Refunds Payable |
221 |
Notes Payable |
|
EQUITY |
310 |
Common Stock |
311 |
Retained Earnings |
312 |
Dividends |
|
|
REVENUE |
410 |
Sales |
610 |
Interest Revenue |
|
EXPENSES |
510 |
Cost of Goods Sold |
521 |
Delivery Expense |
522 |
Advertising Expense |
524 |
Depreciation Expense-Store Equipment |
525 |
Depreciation Expense-Office Equipment |
526 |
Salaries Expense |
531 |
Rent Expense |
533 |
Insurance Expense |
534 |
Store Supplies Expense |
535 |
Office Supplies Expense |
536 |
Credit Card Expense |
539 |
Miscellaneous Expense |
710 |
Interest Expense |
|
General Journal-Summit Company
(1) Journalize the August transactions for Summit Company.
General Journal Instructions
PAGE 10
JOURNAL
ACCOUNTING EQUATION
|
DATE |
DESCRIPTION |
POST. REF. |
DEBIT |
CREDIT |
ASSETS |
LIABILITIES |
EQUITY |
1 |
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
General Journal-Beartooth Co.
(2) Journalize the August transactions for Beartooth Co.
General Journal Instructions
PAGE 15
JOURNAL
ACCOUNTING EQUATION
|
DATE |
DESCRIPTION |
POST. REF. |
DEBIT |
CREDIT |
ASSETS |
LIABILITIES |
EQUITY |
1 |
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
5.5
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 20Y2:
Cash |
$240,000 |
Accounts receivable |
966,000 |
Inventory |
1,690,000 |
Estimated returns inventory |
22,500 |
Office supplies |
13,500 |
Prepaid insurance |
8,000 |
Office equipment |
830,000 |
Accumulated depreciation-office equipment |
550,000 |
Store equipment |
3,600,000 |
Accumulated depreciation-store equipment |
1,820,000 |
Accounts payable |
321,000 |
Salaries payable |
41,500 |
Customer refunds payable |
40,000 |
Estimated coupons payable |
5,000 |
Note payable (final payment due in 6 years) |
300,000 |
Common stock |
500,000 |
Retained earnings |
2,949,100 |
Dividends |
100,000 |
Sales |
11,343,000 |
Cost of goods sold |
7,850,000 |
Sales salaries expense |
916,000 |
Advertising expense |
550,000 |
Depreciation expense-store equipment |
140,000 |
Miscellaneous selling expense |
38,000 |
Office salaries expense |
650,000 |
Rent expense |
94,000 |
Depreciation expense-office equipment |
50,000 |
Insurance expense |
48,000 |
Office supplies expense |
28,100 |
Miscellaneous administrative expense |
14,500 |
Interest expense |
21,000 |
|
Required: |
1. |
Prepare a multiple-step income statement. |
2. |
Prepare a statement of stockholders’ equity. Additional common stock of $75,000 was issued during the year ended May 31, 20Y2. |
3. |
Prepare a balance sheet, assuming that the current portion of the note payable is $50,000. |
4. |
Briefly explain how multiple-step and single-step income statements differ. |
Labels and Amount Descriptions
Labels |
|
Administrative expenses |
|
Current assets |
|
Current liabilities |
|
For the Year Ended May 31, 20Y2 |
|
Long-term liabilities |
|
May 31, 20Y2 |
|
Operating expenses |
|
Other revenue and expense |
|
Property, plant, and equipment |
|
Selling expenses |
|
Amount Descriptions |
|
Balances, June 1, 20Y1 |
|
Balances, May 31, 20Y2 |
|
Book value-office equipment |
|
Book value-store equipment |
|
Dividends |
|
Gross profit |
|
Issued common stock |
|
Net income |
|
Net loss |
|
Note payable (current portion) |
|
Operating income |
|
Total administrative expenses |
|
Total assets |
|
Total current assets |
|
Total current liabilities |
|
Total liabilities |
|
Total liabilities and stockholders’ equity |
|
Total operating expenses |
|
Total property, plant, and equipment |
|
Total selling expenses |
|
Total stockholders’ equity |
|
Income Statement
- Prepare a multiple-step income statement.
Income Statement Instructions
Clairemont Co. |
Income Statement |
|
|
1 |
|
|
|
|
2 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
6 |
|
|
|
|
7 |
|
|
|
|
8 |
|
|
|
|
9 |
|
|
|
|
10 |
|
|
|
|
11 |
|
|
|
|
12 |
|
|
|
|
13 |
|
|
|
|
14 |
|
|
|
|
15 |
|
|
|
|
16 |
|
|
|
|
17 |
|
|
|
|
18 |
|
|
|
|
19 |
|
|
|
|
20 |
|
|
|
|
21 |
|
|
|
|
22 |
|
|
|
|
23 |
|
|
|
|
Statement of Stockholders’ Equity
- Prepare a statement of stockholders’ equity. Additional common stock of $75,000 was issued during the year ended May 31, 20Y2.
Statement of Stockholders’ Equity Instructions
Clairemont Co. |
Statement of Stockholders’ Equity |
|
|
1 |
|
Common Stock |
Retained Earnings |
Total |
2 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
6 |
|
|
|
|
Balance Sheet
- Prepare a balance sheet, assuming that the current portion of the note payable is $50,000.
Balance Sheet Instructions
Clairemont Co. |
Balance Sheet |
|
|
1 |
Assets |
|
|
|
2 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
6 |
|
|
|
|
7 |
|
|
|
|
8 |
|
|
|
|
9 |
|
|
|
|
10 |
|
|
|
|
11 |
|
|
|
|
12 |
|
|
|
|
13 |
|
|
|
|
14 |
|
|
|
|
15 |
|
|
|
|
16 |
|
|
|
|
17 |
|
|
|
|
18 |
|
|
|
|
19 |
Liabilities |
|
|
|
20 |
|
|
|
|
21 |
|
|
|
|
22 |
|
|
|
|
23 |
|
|
|
|
24 |
|
|
|
|
25 |
|
|
|
|
26 |
|
|
|
|
27 |
|
|
|
|
28 |
|
|
|
|
29 |
|
|
|
|
30 |
Stockholders’ Equity |
|
|
|
31 |
|
|
|
|
32 |
|
|
|
|
33 |
|
|
|
|
34 |
|
|
|
|
Final Question
Briefly explain how multiple-step and single-step income statements differ.
Which type of income statement shows intermediate balances?
Multip
5.4 The following selected transactions were completed during August between Summit Company and Beartooth Co.:
Aug. |
1 |
Summit Company sold merchandise on account to Beartooth Co., $48,000, terms FOB destination, n/15. The cost of the goods sold was $28,800. |
|
2 |
Summit Company paid freight of $1,150 for delivery of merchandise sold to Beartooth Co. on August 1. |
|
5 |
Summit Company sold merchandise on account to Beartooth Co., $66,000, terms FOB shipping point, n/eom. The cost of the goods sold was $40,000. |
|
9 |
Beartooth Co. paid freight of $2,300 on August 5 purchase from Summit Company. |
|
15 |
Summit Company sold merchandise on account to Beartooth Co., $58,700, terms FOB shipping point, n/45. Summit paid freight of $1,675, which was added to the invoice. The cost of the goods sold was $35,000. |
|
16 |
Beartooth Co. paid Summit Company for purchase of August 1. |
|
20 |
Summit Company paid Beartooth Co. a cash refund of $1,000 for defective merchandise purchased on August 1. Beartooth Co. kept the merchandise. |
|
31 |
Beartooth Co. paid Summit Company on account for purchase of August 5. |
|
31 |
Summit Company issued Beartooth Co. a credit memo for merchandise with an invoice amount of $4,000 that was returned from the August 15 sale. The cost of the merchandise returned was $2,500. |
Required:
|
Journalize the August transactions for (1) Summit Company and (2) Beartooth Co. |
Chart of Accounts-Summit Company
CHART OF ACCOUNTS |
Summit Company |
General Ledger |
|
ASSETS |
110 |
Cash |
121 |
Accounts Receivable-Beartooth Co. |
125 |
Notes Receivable |
130 |
Inventory |
131 |
Estimated Returns Inventory |
140 |
Office Supplies |
141 |
Store Supplies |
142 |
Prepaid Insurance |
180 |
Land |
192 |
Store Equipment |
193 |
Accumulated Depreciation-Store Equipment |
194 |
Office Equipment |
195 |
Accumulated Depreciation-Office Equipment |
|
LIABILITIES |
210 |
Accounts Payable |
216 |
Salaries Payable |
218 |
Sales Tax Payable |
219 |
Customer Refunds Payable |
221 |
Notes Payable |
|
EQUITY |
310 |
Common Stock |
311 |
Retained Earnings |
312 |
Dividends |
|
|
REVENUE |
410 |
Sales |
610 |
Interest Revenue |
|
EXPENSES |
510 |
Cost of Goods Sold |
521 |
Delivery Expense |
522 |
Advertising Expense |
524 |
Depreciation Expense-Store Equipment |
525 |
Depreciation Expense-Office Equipment |
526 |
Salaries Expense |
531 |
Rent Expense |
533 |
Insurance Expense |
534 |
Store Supplies Expense |
535 |
Office Supplies Expense |
536 |
Credit Card Expense |
539 |
Miscellaneous Expense |
710 |
Interest Expense |
|
Chart of Accounts-Beartooth Co.
CHART OF ACCOUNTS |
Beartooth Co. |
General Ledger |
|
ASSETS |
110 |
Cash |
120 |
Accounts Receivable |
125 |
Notes Receivable |
130 |
Inventory |
131 |
Estimated Returns Inventory |
140 |
Office Supplies |
141 |
Store Supplies |
142 |
Prepaid Insurance |
180 |
Land |
192 |
Store Equipment |
193 |
Accumulated Depreciation-Store Equipment |
194 |
Office Equipment |
195 |
Accumulated Depreciation-Office Equipment |
|
LIABILITIES |
211 |
Accounts Payable-Summit Company |
216 |
Salaries Payable |
218 |
Sales Tax Payable |
219 |
Customer Refunds Payable |
221 |
Notes Payable |
|
EQUITY |
310 |
Common Stock |
311 |
Retained Earnings |
312 |
Dividends |
|
|
REVENUE |
410 |
Sales |
610 |
Interest Revenue |
|
EXPENSES |
510 |
Cost of Goods Sold |
521 |
Delivery Expense |
522 |
Advertising Expense |
524 |
Depreciation Expense-Store Equipment |
525 |
Depreciation Expense-Office Equipment |
526 |
Salaries Expense |
531 |
Rent Expense |
533 |
Insurance Expense |
534 |
Store Supplies Expense |
535 |
Office Supplies Expense |
536 |
Credit Card Expense |
539 |
Miscellaneous Expense |
710 |
Interest Expense |
|
General Journal-Summit Company
(1) Journalize the August transactions for Summit Company.
General Journal Instructions
PAGE 10
JOURNAL
ACCOUNTING EQUATION
|
DATE |
DESCRIPTION |
POST. REF. |
DEBIT |
CREDIT |
ASSETS |
LIABILITIES |
EQUITY |
1 |
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
General Journal-Beartooth Co.
(2) Journalize the August transactions for Beartooth Co.
General Journal Instructions
PAGE 15
JOURNAL
ACCOUNTING EQUATION
|
DATE |
DESCRIPTION |
POST. REF. |
DEBIT |
CREDIT |
ASSETS |
LIABILITIES |
EQUITY |
1 |
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
5.5
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 20Y2:
Cash |
$240,000 |
Accounts receivable |
966,000 |
Inventory |
1,690,000 |
Estimated returns inventory |
22,500 |
Office supplies |
13,500 |
Prepaid insurance |
8,000 |
Office equipment |
830,000 |
Accumulated depreciation-office equipment |
550,000 |
Store equipment |
3,600,000 |
Accumulated depreciation-store equipment |
1,820,000 |
Accounts payable |
321,000 |
Salaries payable |
41,500 |
Customer refunds payable |
40,000 |
Estimated coupons payable |
5,000 |
Note payable (final payment due in 6 years) |
300,000 |
Common stock |
500,000 |
Retained earnings |
2,949,100 |
Dividends |
100,000 |
Sales |
11,343,000 |
Cost of goods sold |
7,850,000 |
Sales salaries expense |
916,000 |
Advertising expense |
550,000 |
Depreciation expense-store equipment |
140,000 |
Miscellaneous selling expense |
38,000 |
Office salaries expense |
650,000 |
Rent expense |
94,000 |
Depreciation expense-office equipment |
50,000 |
Insurance expense |
48,000 |
Office supplies expense |
28,100 |
Miscellaneous administrative expense |
14,500 |
Interest expense |
21,000 |
|
Required: |
1. |
Prepare a multiple-step income statement. |
2. |
Prepare a statement of stockholders’ equity. Additional common stock of $75,000 was issued during the year ended May 31, 20Y2. |
3. |
Prepare a balance sheet, assuming that the current portion of the note payable is $50,000. |
4. |
Briefly explain how multiple-step and single-step income statements differ. |
Labels and Amount Descriptions
Labels |
|
Administrative expenses |
|
Current assets |
|
Current liabilities |
|
For the Year Ended May 31, 20Y2 |
|
Long-term liabilities |
|
May 31, 20Y2 |
|
Operating expenses |
|
Other revenue and expense |
|
Property, plant, and equipment |
|
Selling expenses |
|
Amount Descriptions |
|
Balances, June 1, 20Y1 |
|
Balances, May 31, 20Y2 |
|
Book value-office equipment |
|
Book value-store equipment |
|
Dividends |
|
Gross profit |
|
Issued common stock |
|
Net income |
|
Net loss |
|
Note payable (current portion) |
|
Operating income |
|
Total administrative expenses |
|
Total assets |
|
Total current assets |
|
Total current liabilities |
|
Total liabilities |
|
Total liabilities and stockholders’ equity |
|
Total operating expenses |
|
Total property, plant, and equipment |
|
Total selling expenses |
|
Total stockholders’ equity |
|
Income Statement
- Prepare a multiple-step income statement.
Income Statement Instructions
Clairemont Co. |
Income Statement |
|
|
1 |
|
|
|
|
2 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
6 |
|
|
|
|
7 |
|
|
|
|
8 |
|
|
|
|
9 |
|
|
|
|
10 |
|
|
|
|
11 |
|
|
|
|
12 |
|
|
|
|
13 |
|
|
|
|
14 |
|
|
|
|
15 |
|
|
|
|
16 |
|
|
|
|
17 |
|
|
|
|
18 |
|
|
|
|
19 |
|
|
|
|
20 |
|
|
|
|
21 |
|
|
|
|
22 |
|
|
|
|
23 |
|
|
|
|
Statement of Stockholders’ Equity
- Prepare a statement of stockholders’ equity. Additional common stock of $75,000 was issued during the year ended May 31, 20Y2.
Statement of Stockholders’ Equity Instructions
Clairemont Co. |
Statement of Stockholders’ Equity |
|
|
1 |
|
Common Stock |
Retained Earnings |
Total |
2 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
6 |
|
|
|
|
Balance Sheet
- Prepare a balance sheet, assuming that the current portion of the note payable is $50,000.
Balance Sheet Instructions
Clairemont Co. |
Balance Sheet |
|
|
1 |
Assets |
|
|
|
2 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
6 |
|
|
|
|
7 |
|
|
|
|
8 |
|
|
|
|
9 |
|
|
|
|
10 |
|
|
|
|
11 |
|
|
|
|
12 |
|
|
|
|
13 |
|
|
|
|
14 |
|
|
|
|
15 |
|
|
|
|
16 |
|
|
|
|
17 |
|
|
|
|
18 |
|
|
|
|
19 |
Liabilities |
|
|
|
20 |
|
|
|
|
21 |
|
|
|
|
22 |
|
|
|
|
23 |
|
|
|
|
24 |
|
|
|
|
25 |
|
|
|
|
26 |
|
|
|
|
27 |
|
|
|
|
28 |
|
|
|
|
29 |
|
|
|
|
30 |
Stockholders’ Equity |
|
|
|
31 |
|
|
|
|
32 |
|
|
|
|
33 |
|
|
|
|
34 |
|
|
|
|
Final Question
Briefly explain how multiple-step and single-step income statements differ.
Which type of income statement shows intermediate balances?
Multiple-step
Single-step
le-step
Single-step